1031 Exchange | Exchange or Pay Uncle Sam? | FAQ's about 1031 Exchange

Exchange or Pay Uncle Sam

The following examples show the tax implications of exchanging versus cashing out of your current investment property.

We will use this simplified scenario for our examples:

• Loan balance is zero

• Property is fully depreciated, therefore basis is zero

• You have made no improvements to the property

• Costs of sale are zero

• 15% federal captial gains tax
(sales price - original purchase price = gain x 15% = federal tax due)

• 5% state capital gains tax
(sales price - original purchase price = gain x 5% = state tax due)

• 25% depreciation recapture (100% of property has been depreciated)
(original purchase price x 25% = recapture tax)
 

$1,000,000 example

Sales price: $1,000,000
Original purchase price: $500,000
  Cash Out       VS       Exchange
Proceeds from sale: $1,000,000 $1,000,000
Federal capital gain: $75,000 N/A
State capital gain: $50,000 N/A
Depreciation recapture: $125,000 N/A
     
Taxes due: $250,000 $0
     
Cash to reinvest: $750,000 $1,000,000
Purchase power with 25% down: $3,000,000 $4,000,000
     
Net Commercial Properties, LLC.
9219 Katy Freeway, Suite 163, Houston, Texas 77024
Phone: 832.545.7636 | Fax: 832.201.5314